Respuesta :
Answer:
Cash flow generated for the year: 71,790
Explanation:
From the information given we use the indirect method, we adjust net income for the non-monetary terms and then, adjust for the changes in working capital
The sale of assets will be enter under investing activities for the cash received regardless of the gain/loss at disposal
the stock transactions are considered financing from the firms perspective.
Operating Activities:
Net income      60,100
depreciation      16,540
loss at disposal      230
(21,770 - 9,770 = 12,000 against 11,770)
amortization       2,500
adjusted income: Â Â Â Â Â Â Â Â Â Â Â Â 79,370
changes in working capital:
increase in current assets: Â Â Â Â (29,000)
increase in current liabilities: Â Â Â 14,770 Â
net change in working capital   14,230
from operating activities: Â Â Â Â Â Â 93,600
Investing Activities
sale of equipment           11 ,770
purchase of stocks         (16,000)
Building improvements      (28,770) Â
from investing activities     (33,000)
Financing Activities
Issuance of bonds payable   52, 190
Cash dividends            (30,000)
Purchase of treasury Stocks  (11, 000) Â
from financing activities      11,  190
Cash flow generated for the year:
93,600 - 33,000 + 11,190 = 71,790