Answer:
Check the explanation
Explanation:
BAY CITY COMPANY
Flexible Budget Performance Report
For the month ended July 31
          Flexible Budget  Actual Results  Variances  Fav./Unf.
Sales           $3,12,000    $3,51,000    $39,000  Fav
Variable expenses $2,18,400 Â $2,52,000 Â Â Â $33,600 Â Unf
Contribution margin $93,600 Â Â $99,000 Â Â Â Â $5,400 Â Â Fav
Fixed expenses     $87,000  $77,000      $10,000  Fav
Income from
operations         $6,600    $22,000     $15,400  Fav
Sales price per unit =$400,000 / 5,000 units =$80 per unit  Â
Flexible Budgeted sales =3,900 units*$80 =$312,000 Â Â
Variable expenses per unit =$280,000 / 5,000 units =$56 per unit  Â
Flexible Budgeted Variable expenses =3,900 units*$56 =$218,400 Â
 Â