Answer:
C. $120.33
Explanation:
Divā = 2
Divā = 2.16
Divā = 2.333
Divā = 2.519
Divā = 2.721
Divā = 2.939
Divā = 3.09
we must first find the terminal value for year 5 (when growth rate stabilize)
Pā = 3.09 / (7% - 5%) = $154.28
now we must discount all the future dividends + terminal value:
Pā = 2.16/1.07 + 2.333/1.07² + 2.519/1.07³ + 2.721/1.07ā“ + 2.939/1.07āµ + 154.28/1.07āµ = 2.02 + 2.04 + 2.06 + 2.08 + 2.10 + 110 = $120.30 ā $120.33 (assuming a slight rounding error)